Meaning of Goodwill:
Goodwill means the reputation possessed by a business enterprise or the attractive force which brings customers. In other words, it is an intangible asset compounded from various factors such as good management, customer acceptance, good location, quality and profitability of a product etc.
Definition:
According to Spicer and Pegler “Goodwill may be that element arising from the reputation, connection or other advantages possessed by a business which enables to earn greater profits than the returns normally to be expected on the capital represented by the net tangible assets employed in the business”
Characteristics of Goodwill
- Goodwill is an intangible asset which does not have any physical existence, which cannot be seen or touched
- Goodwill can be sold with the entire business
- Goodwill is valued only if it is capable of being transferred from one person to another
- The value of goodwill be based on subjective judgment of the valuer
- Goodwill cannot have an exact cost, since its value fluctuates from time to time
- Goodwill cannot exist by itself since it is always attached to the So, goodwill is born with the business, lives with the business and dies with the business
- It does not become obsolete. It does not suffer depreciation. However, it is subject to fluctuation
Factors determining value of goodwill
The following are different factors which are to be considered in valuing goodwill:
- Location Factor: Favourable location of the business influences the earning capacity of the So, those business enterprises located in favourable localities will have more earning capacity and there by more goodwill
- Earning Capacity: A person buying a business is concerned with that business to see that whether it will be maintaining its profits in If the profits are equal to return on ordinary investments without any payment of premium no business man will purchase such type of business. Therefore, the earning capacity of business with more future profits will have more goodwill.
- Nature of goods: Profits depends upon the nature of goods. If a business deals in those goods which are of daily use profits are likely to be The more constant profits, the more would be the goodwill and vice- versa
- Nature of competition: Competition in the market is another important factor which determines the value of goodwill. In case of monopolistic enterprises there will be more goodwill as compared to those business enterprises with more competition
- Efficiency of Management: Managerial efficiency also contributes to higher profits whereby the earning capacity of business increases. Consequently, goodwill of such firms would be more
- Past Profits: A business which is earning more profits in the past is likely to earn more profits. In future consequently value of goodwill of such firms will be more
- Money Market Conditions: The value of goodwill also depends upon the money market conditions prevailing in the If the market conditions are good it will increase the value of goodwill and tight money market conditions decreases the value of goodwill
- Profit contracts: If a business concern, has large number of profitable contracts like long term contracts for supply of goods then it can continue to earn more and more profits and will have more goodwill
- Effective Publicity: The publicity undertaken by a business concern in order to make it in an effective manner will increase reputation of the business and there by increases the value of goodwill
- Future Prospects: A business which enjoys more stability in the long run will have more growth and good future prospects and hence enjoys more goodwill and vice-versa
- Risk Involved: The nature of risks involved in a business is also considered while valuing goodwill. A business which is relatively free from risks enjoys more goodwill than the business which is risky
- Efficiency of employees: Employees efficiency also contributes in the valuation of goodwill. Skilled and efficient employees of an enterprise will contribute more profits which in turn increases the value of goodwill
- Sources of capital: The business concern which is secured capital from the owners will have more goodwill than the business which is financed by outsiders through debentures, Since in case of outside financing profits are less due to interest on the borrowings
Types of goodwill:
Goodwill can be
- Purchased Goodwill: It is a goodwill which arises when a business enterprise is purchased by another business enterprise and the purchase price is more than the Net Assets. The following are the characteristics of purchased goodwill:
- Such a type of goodwill occurs on the account of a purchased transactions
- It arises when one business enterprise is purchased by another
- It takes place only when the purchase price paid more than the net assets acquired
- Such purchased goodwill is reflected in the balance sheet
- While valuing purchased goodwill many factors are to be considered like nature of business, market conditions, past profits
- Non Purchased Goodwill: It is a goodwill which arises when a business generates its own goodwill over a period of time which depends upon various factors such as location, sales, public image, efficient management, quality, products & The following are the characteristics of inherited goodwill or raised goodwill
- It is generated internally
- There is no cost placed on such type of goodwill
- Valuation of goodwill depends upon the subjective judgment made by the valuer
- It is not shown in the balance sheet
Circumstances Necessitating Valuation of Goodwill
1. In case of Sole trading concerns
-
- When a sole trading concern is converted into a partnership firm
- When a sole trading concern is sold
- For tax purposes
2. In case of Partnership firm
- When there is a change in the profit sharing ratio of the partners
- On the admission of a new partner
- On the retirement of a partner
- On the death of a partner
- On amalgamation of partnership firm with another firm
- On dissolution of partnership firm
- On sale of partnership firm to a company
3. In case of joint stock companies
- On the conversion of private limited company into a public limited company
- On the amalgamation of two or more companies
- On the absorption of one company by another
- On the external reconstruction of a company
- When shares are valued
Methods of Valuation of Goodwill
- Average Profit Method
- Super Profits Method
- Capitalization Method
- Annuity Method
Average Profit Method
Under this method certain number of years purchase (times) of the average adjusted annual profits of a given number of past years is taken as the value of the goodwill of a business. Average profits are those profits which consider the profits of a given number of years which are adjusted for extraordinary, abnormal incomes and expenses and are then taken the average on the basis of simple or weighted average.
Calculation of Goodwill
Step 1: Calculation of adjusted profits
Particulars | I Year | II Year | III Year |
Profits as given
Add: All losses and expenses not likely to occur in future (Abnormal losses) Less: All profits and gains not likely to occur in future (Abnormal profits) Add: All profits likely to occur in future (Normal Profits) Less: All expenses and losses likely to occur in future (Normal Losses and expenses) Add: Over valuation of opening stock Less: Under valuation of opening stock Add: Under valuation of closing stock Less: Over valuation of closing sock |
Xxx Xxx
Xxx
Xxx Xxx
Xxx Xxx Xxx Xxx |
Xxx Xxx
Xxx
Xxx Xxx
Xxx Xxx Xxx Xxx |
Xxx Xxx
Xxx
Xxx Xxx
Xxx Xxx Xxx Xxx |
Adjusted Profits | xxx | xxx | xxx |
Step 2: Calculation of Average Adjusted Profits:
- Simple average:
- Weighted Average:
Average Adjusted Profits = Total Product
Total weights
Step 3: Calculation of Goodwill
Goodwill = Average Adjusted Annual Profits x No. of years of purchase
Super Profit Method
Super profit means excess of actual average annual profits earned by a concern over and above the normal return on investments in that line of business. So in this method, goodwill is calculated by estimating the average capital employed and super profits are multiplied with the given number of years of purchase.
Calculation of Goodwill
Step 1: Calculation of Adjusted Annual Profits
Step 2: Calculation of Average Adjusted Annual Profits Step 3: Calculation of Capital Employed
All Assets (Except goodwill, past accumulated losses and non-trading investments) at market values
Less: All Liabilities to outsiders at revised values Less: Half of profits earned during the year |
Xxx
Xxx Xxx |
Average Capital Employed | xxx |
b. Liability Approach Method
Equity share capital
Add: Preference Share capital Add: Reserves & Surplus Add: profits on revaluation of assets and liabilities Less: Goodwill at book value Less: Accumulated losses Less: Non trading investments Less: Half of current year’s profit |
Xxx Xxx Xxx Xxx Xxx Xxx Xxx
xxx |
Average Capital Employed | xxx |
Step 4: Calculation of Normal Profits
Normal Profits = Average Capital Employed x Normal rate of return Step 5: Calculation of super profits
Super profits = Average Adjusted Profits – Normal Profits (Step 2 – Step 4) Step 6: Calculation of Goodwill
Goodwill= Super Profits x No. of Years of Purchase
Capitalization Method
In this method the total value of business consisting of Net assets of the firm (Assets – Liabilities) is capitalized by the actual adjusted annual profits on the basis of normal return expected. Capitalization can be made on the basis of average profits or super profits and thus goodwill is estimated.
Calculation of Goodwill
- Capitalization of Average Profits
Step 1: Calculation of Adjusted Annual Profits
Step 2: Calculation of Average Adjusted Annual Profits Step 3: Calculation of Total value of Business
Total value of business = Average Adjusted Annual Profits
Normal Rate of Return (N.R.R) Step 4: Calculation of Goodwill
Goodwill = Total value of business – Net Assets where Net Assets= Capital Employed
2. Capitalization of Super Profits
All Step 1 to Step 5 are same as calculated in super profit method Step 6: Goodwill = Super Profits
Normal Rate of Return (N.R.R)
Annuity Method
In this method goodwill is ascertained by taking into account the present value of annuity for a certain number of years at certain rate of interest. So goodwill is estimated by taking super profits of the business multiplying with the present value of the rupee ascertained from the annuity table
Step 1 to step 5 are same as calculated in super profit method Step 6: Goodwill = Super profits x Annuity value
Problems
Average Profit Method
- X Co. decided to purchase a business. Profits for the last four years are given below
1993 | 1994 | 1995 | 1996 |
20000 | 25000 | 24000 | 23000 |
The business was looked after by a manager whose remuneration comes to Rs.3000 p.a. Find the amount of goodwill on the basis of 3 years of purchase for the last four years profit.
- Following information is available for a business where profits for 3 years are
1998 | 1999 | 2000 |
50000 | 48000 | 52000 |
Profits of 1999 are reduced by Rs.5000 due to stock destroyed by fire. Profits for 1998 include a non- recurring income of Rs.3000. Profits for the year 2000 include income on investments Rs.2000 which are non-trading stock was not insured and it is thought wise to insure the stock and insurance premium is estimated at Rs.500 p.a. Remuneration to proprietor is Rs.10000 p.a. Value goodwill on the basis of 2 years of purchase.
- Anil proposed to purchase a business of Mr. Arvind. Goodwill for this purpose is agreed to be valued at 3 years purchase of the weighted average profits of past 4 years
The weights are 1, 2, 3 and 4 respectively. The profits for 4 years are
1993 | 1994 | 1995 | 1996 |
30300 | 31200 | 36000 | 45000 |
- Closing stock of 1994 was overvalued by 3600
- There was a managerial cost annually of Rs.7200 for the purpose of goodwill valuation
- On 1 September 1994 there was a major renewal of a lease of 9000 which was charged to revenue account
For goodwill calculation it is agreed to be capitalized subject to a depreciation of 10% p.a. by W.D.V method. Books of accounts are closed on 31st December every year.
- X purchased the business of Y Ltd. Goodwill for this purpose is agreed to be valued at 3 years purchase of the weighted average profits of past 4 years
The assigned weights are 2,3,4,1 respectively. Profits for 4 years are as follows:
1998 | 1999 | 2000 | 2001 |
101000 | 124000 | 100000 | 150000 |
On verification the following matters revealed
On 1.1.2000 a major repair was made in respect of the plant and machinery incurring Rs.30000. This amount was charged to revenue account and hence agreed to be capitalized for the purpose of goodwill there is a subjection of depreciation at the rate of 10% p.a. on diminishing balance method. Closing stock
Valuation of Shares
Valuation of shares refers to periodic updating the price of shares. A share is defined as “A share is a share in share capital of a company”. It is a proportionate part of the share capital and forms ownership in a company. The term valuation of shares also refers to the process of ascertaining the intrinsic value or the market value or the fair value of the shares of the company.
Circumstances necessitate the valuation of shares
- At the time of amalgamation or absorption for adjusting the rights of shareholder
- When a large block of shares is purchased so as to acquire controlling interest in a company
- When shares of one class are converted into shares of another class
- For wealth tax purpose
- For determining security margin, when shares are offered as a security for loans and advances
- For determining amount payable to the dissentient shareholders for the acquisition of their shares, when a company is sold to another company
- When company is taken over by the government
- For the valuation of the assets of finance or investment companies
Factors for valuation of shares
- The nature of the business
- General economic conditions in the country
- Company’s earning capacity
- Political conditions in the country
- Capacity of management
- Goodwill of the business
- Progress of the company
- Nature of competition
- Reserves of the company
- Dividend declared by the company in the past
Methods of valuation of shares
- Assets Backing Method, Net Assets Method, Balance Sheet Method, Intrinsic Value Method or Break-up Value Method
- Yield Method, Dividend Yield Method or Market Value on Dividend Yield Method
- Fair Value Method
- Earning Capacity Method or Market Value on Earning Capacity Method
Assets Backing Method or Intrinsic Value Method
In this method the value of equity shares of a company is calculated on the presumption that the company would be wound up. As it is assumed that the company would be wound up all its assets would be realized for the calculation of the value of shares at realizable or market value. From the value of all the assets, the total amount of all the liabilities payable to outsiders will be deducted. The balance is the value of net assets available for shareholders, then the total paid up preference share capital and arrears of preference dividend, if payable should be deducted.
The resulting balance is value of net assets available for equity shareholders.
|
Particulars
Goodwill | Xxx |
Land & Building | Xxx |
Plant & Machinery | Xxx |
Vehicles | Xxx |
Furniture & fixture | Xxx |
Patents & Trade marks | Xxx |
Investment | Xxx |
Prepaid expenses | Xxx |
Outstanding incomes | Xxx |
Stock | Xxx |
Debtors | Xxx |
Bills receivable | Xxx |
Cash in hand | Xxx |
Cash at bank | Xxx |
Less: Creditors | Xxx |
Bills payable | Xxx |
Bank overdraft | Xxx |
Outstanding expenses | Xxx |
Incomes received in advance | Xxx |
Workmen’s savings bank deposits | Xxx |
Provision for tax | Xxx |
Outstanding dividends | Xxx |
Outstanding debenture interest | Xxx |
Unclaimed dividend | Xxx |
Workmen’s compensation fund | Xxx |
Depreciation fund | Xxx |
Bank overdraft | Xxx |
Net assets available to shareholders | Xxx |
Less Arrears of preference dividend | Xxx |
Premium on redemption of preference shares | Xxx |
Preference share capital | xxx |
Net assets available to equity shareholders | xxx |
Intrinsic value of equity shares = Net assets available to equity shareholders
Number of Equity shares
Yield Method
This method, assumes that the company would continue to exist and would not dispose of its assets, the market values of assets and liabilities are not taken into account for calculation of the value of the shares. In this method, the profits available for equity dividend are taken into account while calculating the value of each equity shares. Step 1: Calculate the average profits
Step 2: Calculate the profits available for dividends after deducting provision for tax and various appropriations towards reserves
Step 3: calculate the profit available for equity dividends by deducting the dividends payable to preference shareholders
Step 4: Calculate the capitalized profits
Capitalized profits = Profits available for equity dividends X 100 NRR
Step 5: Calculate the market value of each Equity shares Market Value per share = Capitalized Profits
Number of equity shares
Fair value per share = Intrinsic value + Market/yield value
2
Earning Capacity Method
Generally the rate of dividend declared by a company is much less than the rate of its earning because of retention of accumulation of profits. Since the retained, accumulated or undistributed profits are likely to be distributed sooner or later to the shareholders in the form of bonus shares, it is appropriate that the market value of shares is based on the earnings of the company rather than the dividend declared by the company.
Step 1: Calculation of rate of earnings
Firstly calculate the average profits then to the average profits add interest on debentures
Step 2: Calculation of Gross capital employed
Gross capital employed = Assets- liabilities to outsiders (Don’t deduct ½ of current years profit)
Step 3: Apply the following formula to get the percentage of earnings
= Total rate of earnings x 100 Capital employed
Step 4: Calculate market value of per share
Market value = % rate of earnings x paid up value of shares Normal rate of return
Problems:(Intrinsic Value method)
- From the following B/S calculate the value of equity shares under intensive method:-
LIABILITIES | AMOUNT | ASSETS | AMOUNT |
1000 8% preference | 1,00,000 | Land or Buildings | 10,00,00 |
shares at ₨.100 each | Plant & Machinery | 1,50,000 | |
30,000 equity shares | 30,00,00 | Furniture | 1,50,000 |
at the ratio of 10 each | Current Assets | 2,50,000 | |
Reserve fund | 50,000 | Preliminary expenses | 20,000 |
10% debentures | 10,00,00 | Discounts on | |
Depreciation fund | 10,00,00 | debentures | 5,000 |
Creditors | 70,000 | Profit/Loss A/c | 45,000 |
7,20,000 | 7,20,000 |
The following information is to be considered:-
- Debentures interest is due for 1 year
- Current Assets includes Book debts of ₨.12,000 which are doubtful and no provision has been made:
- Following is the Balance sheet of a company as on 31/3/99.
LIABILITIES | AMOUNT | ASSETS | AMOUNT |
Equity shares at ₨.100 each | 30,00,00 | Land & Buildings | 1,50,000 |
General reserve | 50,000 | Machinery | 10,00,00 |
P/L A/c | 25,000 | Investments (market value | |
Creditors | 40,000 | 40,000) | 45,000 |
Provision for tax | 20,000 | Debtors | 10,00,00 |
Provident fund | 10,000 | Stock | 40,000 |
Cash | 10,000 | ||
4,45,000 | 4,45,000 |
Additional information: Goodwill is to be taken at 50,000.
- Depreciate machinery at the rate of 10% and lands & buildings is revealed at 1,80,000.
- Provide 8% towards bad
Calculate the value of share by Asset backing method.
|
- Following is the Balance sheet of a company: